Income statements   |  Notes  |  Balance sheets   |   Statement of changes in equity  |  Cash flow statement  

Segmental Analysis   |   Supplementary information  |  Message to our shareholders

 
Notes

R millions

         
Basis of preparation        
The abridged consolidated financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) and its interpretations adopted by the International Accounting Standards Board (IASB) in issue and effective at 28 February 2010 and the presentation and disclosure requirements of IAS 34, Interim Financial Reporting and in compliance with the Listings Requirements of the JSE Limited.

The accounting policies followed are consistent with those used in the prior year.

         
Auditor's report         
PKF (Jhb) Inc's unmodified auditor's report included in the consolidated annual financial statements and on the abridged consolidated annual financial statements contained in this abridged report are available for inspection at the company's registered office. 
         
    2010   2009
  %      
  Change (Audited)   (Audited)
         
Headline earnings per share (cents)

  0

  571

 

571

Diluted headline earnings per share (cents)

     3

    562

 

547

Adjusted headline earnings per share (cents)

  2

      605

 

   592

Diluted adjusted headline earnings per share (cents)

     5

  596

 

  567

         
         
        Figures in R million
         
1.      Capital items          
      Net loss on disposal of property, plant and equipment  

           -

 

     (2)

      Net profit on disposal of bandwidth capacity  

       23

 

 

      Impairment of Intangible assets  

      (65)

 

 

   

     (42)

 

      (2)

      

 

 

 

2.      Reconciliation between earnings and    

 

 

 

headline earnings   

 

 

 

Attributable earnings  

   520

 

   549

Capital items   -  gross  

   42

 

       2

   

      562

 

  551

 Tax effects of adjustments  

         (18)

 

    -

 Minority interest in adjustments  

     9

 

 -

Headline earnings  

     553

 

       551

Dilutive earnings attributable to BEE minorities in a subsidiary  

        -  

 

      (6)

Fully diluted headline earnings  

    553

 

    545

   

 

 

 

3.     Reconciliation between earnings   

 

 

 

        and fully diluted earnings  

 

 

 

Attributable earnings  

      520

 

  549

Additional earnings attributable to BEE minorities  

      -

 

        (6)

Fully diluted earnings  

    520

 

   543

   

 

 

 

4.      Reconciliation between headline earnings and    

 

 

 

adjusted headline earnings   

 

 

 

Headline earnings  

    553

 

    551

Adjustments for:  

 

 

 

Amortisation of intangible assets arising on business combinations

           40

 

    25

   

       593

 

    576

Tax effect of  adjustments  

             (7)

 

   (5)

Adjusted headline earnings  

       586

 

   571

Additional earnings attributable to BEE minorities  

         -  

 

    (6)

Fully adjusted diluted headline earnings  

  586

 

  565

 

Acquisitions

Acquisition of 100 % interest in Fleetcall (Proprietary) Limited

The group acquired 100 % of the issued share capital of Fleetcall (Proprietary) Limited on 1 March 2009. The maximum purchase price is R 75 million ,payable in cash. The purchase price is payable as follows :

- first tranche : R 48 million
- second tranche : R 27 million

The second tranche will be paid in terms of an earn out mechanism over one year based on after tax profit targets for the year ending February 2010 being achieved.

The acquired business contributed revenues of R59 million and net profit after tax of R17 million to the group. These amounts have been calculated using the group's accounting policies and by adjusting the results of the subsidiaries to reflect amortisation on the fair value adjustments to intangible assets from 1 March 2009, together with the consequential tax effects.

Fleetcall is the largest  trunk two-way radio operator in South Africa. 

Acquisition of 100 % interest in Lateral Technology Concepts (Proprietary) Limited ("Technology Concepts")

The group  acquired 100 % of the issued share capital of Technology Concepts on 1 March 2009. The maximum purchase price is R 45 million payable in cash. The purchase price is payable as follows :  

- initial payment of R 7.5 million
- the remaining maximum payments of R 37.5 million will be paid in terms of an earn out mechanism over two years based on after tax profit targets for the year ending February 2010 and 2011 being achieved

 

The acquired business contributed revenues of R34 million and net profit after tax of R3 million to the group. These amounts have been calculated using the group's accounting policies and by adjusting the results of the subsidiaries to reflect amortisation on the fair value adjustments to intangible assets from 1 March 2009, together with the consequential tax effects.

Technology Concepts is an established internet technology services business and corporate internet service provider.

Acquisition of 50% in NuPay (Pty) Limited ("NuPay")

The group acquired 50% plus 1 share of the issued share capital of NuPay on 1 June 2009 for a consideration of R53,5m.

The acquired business contributed revenues of R74 million and net profit after tax before allocation of R6  million to the group. If the acquisition had occurred on 1 March 2009, group revenue and net profit after tax before allocations would have increased by R 99 million and R 8 million respectively.These amounts have been calculated using the group's accounting policies and by adjusting the results of the subsidiaries to reflect amortisation on the fair value adjustments to intangible assets from 1 March 2009, together with the consequential tax effects.

Acquisition of the Altech Netstar franchisees in Nelspruit and Polokwane

During the period under review the group acquired 100% of the Altech Netstar franchisees in Nelspruit and Polokwane.

Revenue and profit after tax attributable to these acquisitions are not material.

 

 

 

Acquisition of Components and System Design cc (CSD)

 

 

 

During the period under review the group acquired 100% of CSD a component distributor.

 

 

 

 

 

Revenue and profit after tax attributable to these acquisitions are not material.

 

 

 

 

 

 

Carrying

Fair value

Recognised

The acquiree's balance sheets at the date of acquisition is as follows :

amount

adjustments

values

Property, plant and equipment

      35.0 

               -  

          35.0 

Intangible assets on acquisition

          -  

            62.0

          62.0 

Inventories

        2.0 

               -  

            2.0 

Fair value of net assets acquired

        2.0 

 

            2.0 

Trade and other receivables

      18.0 

               -  

          18.0 

Trade and other payables

     (17.0)

               -  

         (17.0)

Deferred tax

     (11.0)

           (10.0)

         (21.0)

Tax

       (4.0)

 

           (4.0)

Cash and cash equivalents

        7.0 

 

            7.0 

Total net assets on acquisition

      32.0 

           52.0 

          84.0 

Attributable to minorities

 

 

           (1.5)

Goodwill on acquisition

 

 

        109.0 

Total consideration

 

 

        191.5 

 

 

 

 

Disposal of Namitech South Africa, a division of Altech Information Technologies (Proprietary) Limited.

On 1 April 2009 the group disposed of the net assets of Namitech South Africa division for R 82.2 million to Gemalto.The net assets were shown as held for sale at 28 February 2009.

Post-balance sheet events.

The group has signed agreements to sell 25% plus 1 share of its' interest in Altech Netstar group to Thebe Investment Corporation (Proprietary) Limited and Identity Capital Partners (Proprietary) Limited  effective 1 March 2010.
The empowerment consortium acquired its shareholding in Altech Netstar Group for a nominal consideration.

 

 

Results home  |  Altech main website